- 2024-05-02T00:00:00
- Company Research
- VJC reported Q1 2024 revenue of VND17.8tn (USD703mn; +38% YoY). The company's Q1 2024 NPAT-MI was VND536bn (USD21mn), increasing by 211% from VND172bn in Q1 2023. The revenue for Q1 2024 accounted for 19.2% of our full-year 2024 projection of VND92.5tn. Meanwhile, Q1 2024 NPAT-MI achieved 22.2% of our full-year 2024 forecast of VND2.5tn. We see no material risk to our current projection, pending a more comprehensive review.
- In Q1 2024, VJC stated that it operated 34,500 flights (+10% YoY) and transported 6.3 million passengers (+16% YoY), of which 2.7 million were from international and charter flights (+61% YoY).
- Since the beginning of the year, VJC has opened 15 new routes, bringing the total number of routes to 140, while also effectively exploiting existing routes.
- VJC’s gross profit for Q1 2024 was VND1.8tn (USD71mn), a significant improvement of 64.3% from the VND1.1tn in Q1 2023. Gross margin increased from 8.2% in Q1 2023 to 9.8% in Q1 2024, exceeding our expectation of 8.5% for 2024. VJC’s operating profit jumped to VND899bn (USD36mn) in Q1 2024.
- VJC’s financial income jumped 146% YoY to VND584bn (USD23mn) in Q1 2024. Meanwhile, VJC’s Q1 2024 financial expenses inched up to VND940bn (USD37.2mn; 96% YoY), accounting for 36.7% of our full-year projection.
- VJC’s net margin also increased to 3.0% in Q1 2024 compared to 1.3% in Q1 2023, as other income reached VND140bn, significantly higher than the VND-0.5bn in Q1 2023.
- The airline’s cash flow from operations (CFO) significantly improved with Q1 2024 CFO of VND818bn (USD32mn) compared to VND17bn in Q1 2023.
VJC’s Q1 2024 results
VNDbn | Q1 2023 | Q1 2024 | YoY | Q1 as % of 2024F |
Revenue | 12,897 | 17,791 | 37.9% | 19.2% |
- Transportation | 10,655 | 15,743 | 47.8% | 26.8% |
- Aircraft transactions | 2,242 | 2,048 | -8.7% | 6.1% |
Gross Profit | 1,062 | 1,745 | 64.3% | 22.2% |
Selling expenses | -420 | -657 | 56.3% | 25.4% |
G&A expenses | -156 | -189 | 21.1% | 13.9% |
Operating profit | 486 | 899 | 85.1% | 23.0% |
Financial income | 237 | 584 | 146.4% | 42.3% |
Financial expenses | -479 | -941 | 96.3% | 36.8% |
Net other income | -1 | 134 | N.M. | N.M. |
PBT | 243 | 676 | 178.2% | 24.7% |
NPAT-MI | 172 | 536 | 211.6% | 22.2% |
|
|
|
|
|
Margins |
|
|
|
|
GPM % | 8.2% | 9.8% |
|
|
OPM % | 3.8% | 5.1% |
|
|
NPAT margin % | 1.3% | 3.0% |
|
|
Powered by Froala Editor