TPB [BUY +40.8%] - Strong customer acquisition supports growth in deposits - Update
  • 2023-02-24T00:00:00
  • Company Research

We raise our target price (TP) for TPB by 11.4% to VND31,300/share and maintain our BUY rating.

Our higher TP is mainly driven by a higher valuation produced by the residual income method that is derived from a 17.6% aggregate increase in our projection for 2023-2027F NPAT and outweighs an increase in TPB’s cost of equity from 14.6% to 14.7% due to an updated beta.

We increase our 2023F NPAT by 21.6% to VND6.5tn (USD275.9mn; +2.3% YoY) as a result of a 43.6% increase in our projection for 2023F NFI (including FX) that outweighs our 4.7% OPEX projection. The significant change in our 2023F NFI assumption is due to our expectation that new customer growth in Q4 2022 will lead to higher settlement service fees.

Powered by Froala Editor