We raise our target price (TP) by 24% and upgrade our rating to BUY from OUTPERFORM as we (1) roll our TP forward to YE2021, (2) cut our cost of equity assumption and (3) lift our aggregate net income forecast during 2020-2024 by 9% relative to our previous forecast.