- 2024-04-26T00:00:00
- Company Research
- REE released its Q1 2024 results with revenue of VND1.8tn (-22% YoY) and reported NPAT-MI of VND480bn (-36% YoY). The YoY decrease in the bottom line can be attributed primarily to the plunging earnings from the power and water segments by 52%/39%, respectively. These lower power earnings are due to the significantly lower contribution from hydropower, which outweighed higher earnings from thermal power plants.
- REE’s Q1 2024 revenue and NPAT-MI were in line with our expectations as they completed 20% and 21% of our respective full-year forecasts. We expect REE recognizing revenue from Etown-6 from Q2 2024, sales of 45 low-rise units at The Light Square in late 2024, as well as the futher recovery of the M&E segment toward the year’s end, to complete our full-year earnings forecast.
- We see insignificant changes to our 2024 earnings forecast, target price, and rating as seen in our recent update, “Additional power capacity to fuel earnings growth.”
Power NPAT-MI plunged by 52% YoY to VND238bn as weaker earnings from hydropower outweighed stronger earnings from thermal power plants. Specifically, the earnings contribution from the 53%-stake Vinh Son Song Hinh Hydropower JSC (HOSE: VSH) decreased by VND235bn (equivalent to a 100% decline YoY). Meanwhile, Pha Lai Thermal JSC (HOSE: PPC) increased its contribution to REE’s power segment NPAT-MI by VND28bn, which is negligible to VSH’s lower contribution.
Water NPAT-MI decreased by 39% YoY to VND67bn in Q1 2024, mainly due to the loss from Song Da water due to a heavy depreciation expense of doubling its capacity, resulting in VND18bn lower contribution to REE’s Q1 NPAT-MI.
M&E revenue stayed flat YoY and NPAT-MI surged by 48% YoY from 2023’s low base, completing 20%/17% of our respective full-year forecastsforecast. We maintain our view that M&E will further recover in the upcoming quarters to meet our full-year forecast.
Office leasing & real estate revenue and NPAT-MI were mostly flat YoY, fulfilling 12%/15% of our respective full-year forecasts. We maintain our expectations that REE will recognize earnings from E-town 6 from Q2 and to record revenue of VND1tn from the sales of 45 low-rise units in The Light Square residential real estate project in late 2024, to complete our full-year projection.
REE’s Q1 2024 results
VND bn | Q1 2023 | Q1 2024 | YoY | % of our 2024F |
Net Revenue | 2,369 | 1,837 | -22% | 20% |
M&E | 547 | 548 | 0% | 18% |
Office leasing & real estate | 270 | 263 | -2% | 12% |
Power | 1,545 | 1,023 | -34% | 24% |
Water | 7 | 4 | -44% | 6% |
Reported NPAT-MI | 745 | 480 | -36% | 21% |
M&E | 16 | 24 | 48% | 17% |
Office leasing & real estate | 130 | 133 | 2% | 15% |
Power | 496 | 238 | -52% | 22% |
Water | 109 | 67 | -39% | 39% |
Other | -6 | 20 | N.M. | N.M. |
Source: REE, Vietcap
Powered by Froala Editor