- 2024-07-31T00:00:00
- Company Research
- H1 2024: Net revenue was VND10tn (+17% YoY) and NPAT-MI was VND182bn (+12% YoY), completing 45% and 39% of our respective 2024F forecasts. NPAT-MI slightly fell short of our expectation due to a higher-than-expected net financial expense.
- Q2 2024: Net revenue grew 9% YoY and NPAT-MI increased by 8% YoY. Sales growth was mainly fueled by laptop & tablet sales (31% of total sales in Q2) as it increased 17% YoY (+38% QoQ), which we attribute to the accelerated release of AI-enabled laptops 1 in Vietnam in Q2 2024 stimulating early stocking demand from retailers. Office equipment sales (17% of total sales) and home appliances sales (4% of total revenue) respectively increased 18% YoY and 20% YoY. On the other hand, phone sales (44% of total sales in Q2) were muted (+1% YoY) and consumer goods (3% of total revenue) declined 5% YoY.
- Profitability: The EBIT margin was relatively stable at 2.3% in Q2 2024, relatively similar to the pre-COVID level (i.e., 2018-19), aligning with our expectation of 2.5% as we expect DGW’s EBIT margin to ramp up towards the year-end due to the high seasonality of laptops and iPhones. The NPM of 1.8% in Q2 was slightly behind our forecast due to a higher-than-expected net financial expense.
- Our view: While EBIT was in line with our forecast, NPAT-MI slightly fell short of our expectation. We are awaiting management’s comment on the movement of the company’s net financial expense. We see potential downside risk to our 2024F forecast, pending a fuller review.
Note: 1 AI-enabled laptop is a laptop equipped with specialized hardware designed to optimize AI & ML tasks that helps improve user experience, according to our research.
DGW’s Q2 and H1 2024 results
VND bn | Q2 2023 | Q2 2024 | YoY | H1 2023 | H1 2024 | YoY | 2024F | H1 2024 as % of 2024F |
Net revenue | 4,596 | 5,008 | 9% | 8,556 | 9,993 | 17% | 22,405 | 45% |
| 1,342 | 1,568 | 17% | 2,436 | 2,707 | 11% | 6,201 | 44% |
| 2,190 | 2,221 | 1% | 4,089 | 4,663 | 14% | 9,604 | 49% |
| 728 | 858 | 18% | 1,410 | 1,868 | 32% | 4,639 | 40% |
| 166 | 199 | 20% | 331 | 409 | 24% | 946 | 43% |
| 170 | 162 | -5% | 290 | 346 | 19% | 1,014 | 34% |
|
|
|
|
|
|
|
|
|
Gross profit | 393 | 458 | 16% | 654 | 846 | 29% | 1,917 | 44% |
SG&A expenses | -281 | -344 | 22% | -445 | -613 | 38% | -1,358 | 45% |
EBIT | 111 | 114 | 2% | 208 | 233 | 12% | 559 | 42% |
Net financial income/ loss | -1 | -10 | 1004% | 10 | -8 | N.M. | 49 | N.M. |
| 45 | 38 | -15% | 82 | 62 | -24% | 167 | 37% |
| -46 | -48 | 6% | -72 | -70 | -3% | -118 | 59% |
NPAT-MI | 83 | 89 | 8% | 162 | 182 | 12% | 463 | 39% |
Gross margin | 8.6% | 9.1% |
| 7.6% | 8.5% |
| 8.6% |
|
SG&A/net sales | 6.1% | 6.9% |
| 5.2% | 6.1% |
| 6.1% |
|
EBIT margin | 2.4% | 2.3% |
| 2.4% | 2.3% |
| 2.5% |
|
NPAT-MI margin | 1.8% | 1.8% |
| 1.9% | 1.8% |
| 2.1% |
|
Source: DGW, Vietcap
Powered by Froala Editor