- 2024-07-29T00:00:00
- Company Research
- AST released its H1 2024 results with revenue and NPAT increasing 24%/27% YoY, respectively, fulfilling 44% and 43% of our 2024F full-year forecasts. These results are slightly behind our expectations and as a result, we foresee potential downside risk to our forecasts, pending a fuller review.
- In Q2 2024, revenue and NPAT decreased 9% and 14% QoQ, respectively, due to seasonal factors. However, these results still translated to respective increases of 18% and 10% YoY, mainly driven by the recovery of the international passengers.
- Foreign arrivals fully recovered in H1 2024, reaching 104% of the pre-Covid levels, with Chinese arrivals achieving 76%. Per ACV, international passengers recovered 39% YoY to 20 million, in line with our full-year forecast of 43 million. We expect international passengers’ recovery to continue, with a higher recovery rate of Chinese passengers during H2 2024.
- Facing headwinds, the number of domestic passengers dropped 18% YoY to 35 million, according to ACV. We attribute this decline to aircraft repairs by domestic airlines. We anticipate these issues to be alleviated going forward.
- AST’s GPM remained stable QoQ at 60.8% in H1 2024. This margin exceeds the 2019 level of 54%. We attribute this to higher contributions from high-margin food & beverage stores, coupled with a gradual recovery in sales/store.
AST’s H1 2024 results
VND bn | Q2 2023 | Q1 2024 | Q2 2024 | Q2 2024 YoY | H1 2023 | H1 2024 | H1 2024 YoY | H1 2024/2024F | 2024F |
Revenue | 262 | 340 | 310 | 18% | 525 | 649 | 24% | 44% | 1,474 |
Gross Profit | 153 | 206 | 188 | 23% | 301 | 395 | 31% | 44% | 904 |
SG&A | -117 | -146 | -139 | 18% | -230 | -285 | 24% | 46% | -617 |
Operating Profit | 36 | 60 | 50 | 40% | 71 | 110 | 55% | 38% | 287 |
Financial income | 4 | 5 | 4 | -4% | 8 | 9 | 13% | 44% | 21 |
Financial expense | 0 | -2 | -1 | 26% | -2 | -2 | 15% | 68% | -4 |
Associates | 5 | 0 | 1 | -79% | 7 | 1 | -82% | 9% | 13 |
PBT | 45 | 63 | 55 | 22% | 84 | 118 | 41% | 36% | 326 |
NPAT | 39 | 50 | 43 | 10% | 73 | 93 | 27% | 43% | 216 |
GPM | 58.3% | 60.8% | 60.8% |
| 57.4% | 60.8% |
|
| 61.3% |
SG&A/revenue | -44.7% | -43.1% | -44.7% |
| -43.9% | -43.9% |
|
| -41.9% |
OPM | 13.5% | 17.7% | 16.1% |
| 13.5% | 16.9% |
|
| 19.4% |
NPM | 14.9% | 14.8% | 13.9% |
| 14.0% | 14.3% |
|
| 14.7% |
Source: AST, Vietcap forecast
Powered by Froala Editor